Share Price: RM4.43 | Target Price: RM5.00 | Rating: BUY
FY2025E: NPAT: RM7,165.7m | EPS: RM0.369 | DPS: RM0.221
				FY2025E: NPAT: RM7,165.7m | EPS: RM0.369 | DPS: RM0.221
									PBBank 1Q25 Results Update (AHIB)								
				
									Public Bank’s 1Q25 net profit came in at RM1.75bn (+5.6% yoy), driven by robust NOII 
growth (+18.9% yoy; unit trust fees, stockbroking income, general insurance and forex 
gains) while fund-based income growth appeared more subdued at +3.5% yoy and -0.8% 
qoq. 1Q25 provisions and impairments declined yoy, while NCC remained at a very low 
annualized rate of 4bps, and GIL stayed benign at 0.5%, underscoring the group’s sound 
asset quality. 1Q25 operating income was down 1.2% qoq, though grew by 6.5% yoy. 								
				
									Report Date 22/5/25 
Research House: Affin Hwang Investment Bank (AHIB)
Analyst: Tan Ei Leen
Key Forecasts:
FY2025: Net Profit: RM7,165.7m | EPS: RM0.369 | DPS: RM0.221
FY2026: Net Profit: RM7,324.1m | EPS: RM0.377 | DPS: RM0.226
Target Price reduced from RM4.43 to RM5.00. EPS Forecast for FY2025 were slightly reduced while FY2026 EPS and DPS tweaked upwards.
				Research House: Affin Hwang Investment Bank (AHIB)
Analyst: Tan Ei Leen
Key Forecasts:
FY2025: Net Profit: RM7,165.7m | EPS: RM0.369 | DPS: RM0.221
FY2026: Net Profit: RM7,324.1m | EPS: RM0.377 | DPS: RM0.226
Target Price reduced from RM4.43 to RM5.00. EPS Forecast for FY2025 were slightly reduced while FY2026 EPS and DPS tweaked upwards.