Share Price: RM9.92 | Target Price: RM11.50 | Rating: BUY
FY2025E: NPAT: RM9,619.3m | EPS: RM0.797 | DPS: RM0.590
FY2025E: NPAT: RM9,619.3m | EPS: RM0.797 | DPS: RM0.590
Maybank 1Q25 Results Update (AHIB)
Maybank’s 1Q25 PATAMI came in at RM2.59bn (+4% yoy; +2.2% qoq), accounting for
27% of our more conservative 2025E forecast of RM9.6bn vis-à-vis 25% of consensus’
more optimistic RM10.47bn (2025E). Operating income was mediocre, growing 1.8% yoy
and 3.9% qoq, as fund-based income and non-interest income results became more
subdued in 1Q25. 1Q25 provisions were down 21.7% yoy, though was up 14.2% qoq,
with NCC coming in at an annualized 23bps (-4.4bps yoy; -4bps qoq).
Report Date 27/5/25
Research House: Affin Hwang Investment Bank (AHIB)
Analyst: Tan Ei Leen
Key Forecasts:
FY2025: Net Profit: RM9,619.3m | EPS: RM0.797 | DPS: RM0.590
FY2026: Net Profit: RM10,129.3m | EPS: RM0.839 | DPS: RM0.610
Target Price reduced from RM9.92 to RM11.50. EPS Forecast for FY2025 were slightly reduced while FY2026 EPS and DPS tweaked upwards.
Research House: Affin Hwang Investment Bank (AHIB)
Analyst: Tan Ei Leen
Key Forecasts:
FY2025: Net Profit: RM9,619.3m | EPS: RM0.797 | DPS: RM0.590
FY2026: Net Profit: RM10,129.3m | EPS: RM0.839 | DPS: RM0.610
Target Price reduced from RM9.92 to RM11.50. EPS Forecast for FY2025 were slightly reduced while FY2026 EPS and DPS tweaked upwards.